County Profile for Boulder - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 174,927,255 Total Charges 2,788,031,357
Fixed Assets 824,283,526 Contract Allowance 1,966,762,686
Other Assets 312,330,026 Operating Revenue 821,268,671
Total Assets 1,311,540,807 Operating Expenses 804,197,878
Current Liabilities 118,793,227 Operating Margin 17,070,793
Long Term Liabilities 721,510,947 Other Income 31,136,776
Total Equity 471,236,633 Other Expense 846
Total Liabilities and Equity 1,311,540,807 Net Profit or Loss 48,206,723

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,577 Revenue per Bed $1,477,102 Revenue per Person $821,268,671
Net Margin per Discharge $469 Net Margin per Bed $30,703 Net Margin per Person $17,070,793
Net Profit per Discharge $1,325 Net Profit per Bed $86,703 Net Profit per Person $48,206,723
Net Fixed Assets per Discharge $22,659 Net Fixed Assets per Bed $1,482,524 Net Fixed Assets per Bed $824,283,526
Long Term Debt per Discharge $19,834 Long Term Debt per Bed $1,297,682 Long Term Debt per Person $721,510,947
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 201 Net Fixed Assets 102 Population Estimate 1,151
Total Revenue 218 Long Term Liabilities 90 Total Patient Discharges 229
Net Margin 254 Total Patient Beds 279
Net Profit or Loss 222

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 139,120,772 295,121,073 0.4714
31 Intensive Care Unit 38,626,033 101,618,048 0.3801
32 Coronary Care Unit 0 0
43 Nursery 10,945,038 32,660,388 0.3351
44 Skilled Nursing Care 2,634,141 2,793,853 0.9428
50 Operating Room 69,137,682 338,025,500 0.2045
51 Recovery Room 8,063,246 24,680,907 0.3267
52 Labor and Delivery Room 19,237,085 52,466,969 0.3667

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 30,313,567 13 Nursing Administration 4,555,516
02,03 Captial Related - Movable Equipment 22,096,745 14 Central Services and Supply 4,286,131
04 Employee Benefits 42,908,965 15 Pharmacy 13,359,017
05 Administrative and General 153,665,409 16 Medical Records and Medical Library 5,361,754
06 Maintenance and Repairs 2,649,574 17 Social Services 1,479,368
07 Operation of Plant 20,276,250 18 Other General Service Expense 511,232
08,09 Laundry, Linen and Housekeeping 9,867,546 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,695,741 20,21,22,23 Education Programs 208,986
Total General Service Cost Centers 320,235,801

County Profile for Boulder - 2012